| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.91 | 5.83× | 2.75× | 0.51× | 4.41× | 2070.5% | 40.6% | 10.7% | 8.8% | 46.7% | 20.0% | 10.3% | 1.64× | 1.28× | 5.43× | 1.01× | 0.0% | 5 | 0.88 | 4 | A- | |
| €2.70 | -3.52× | 3.12× | 0.17× | -7.57× | -5053.8% | 12.2% | -3.5% | -4.7% | -88.9% | -9.2% | 2.0% | 3.02× | -3.37× | -3.87× | 5.41× | 0.0% | 6 | 2.99 | — | — | |
| €4.85 | -20.3× | 9.18× | 1.22× | 25.84× | -3387.8% | 23.7% | -2.4% | -6.1% | -45.6% | -2.6% | -21.3% | 5.33× | 8.85× | -0.55× | 0.95× | 0.0% | 5 | 1.02 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.42 | -1.64× | -17.65× | 0.65× | -3.89× | -292.4% | 63.8% | -20.3% | -39.9% | 1087.0% | -77.0% | -6.2% | -0.59× | -0.1× | -14.52× | 0.52× | 0.0% | 3 | -0.72 | 2 | C | |
| €0.24 | 15.91× | 0.5× | 0.26× | 5.89× | 181.1% | 14.4% | 3.3% | 1.6% | 3.1% | 3.6% | 2.2% | 0.15× | -1.47× | 7.01× | 1.23× | 0.0% | 6 | 1.58 | 4 | A- | |
| Peer median | — | -2.58× | 1.81× | 0.45× | 1× | -1840.1% | 19.1% | -2.9% | -5.4% | -21.2% | -5.9% | -2.1% | 1.58× | -0.78× | -2.21× | 1.09× | 0.0% | 6 | 1.3 | 2 | — |




