| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.64 | -2.4× | -0.87× | 3.81× | -5.2× | -2880.5% | -15.4% | -139.1% | -158.7% | 36.2% | 132.8% | -17.9% | -0.72× | -2.26× | -5.43× | 0.48× | 0.0% | 3 | -4.89 | 1 | C- | |
| €0.94 | -2.4× | 3.49× | 7.43× | -1.73× | -223.5% | -13.4% | -397.4% | -308.7% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 4.4× | 0.0% | 3 | -1.02 | 1 | D+ | |
| €0.29 | -10.88× | 4.36× | 1.57× | 41.15× | -791.1% | 39.0% | -81.3% | -14.4% | -40.1% | -163.7% | 0.0% | 0.07× | -6.84× | -4.62× | 4.18× | 0.0% | 5 | -53.03 | 3 | B+ | |
| €1.90 | 36.38× | 1.35× | 1.61× | 9.46× | 268.5% | 48.9% | 3.2% | 4.4% | 3.7% | 1.7% | -36.6% | 0.55× | 2.66× | 2.18× | 3.14× | 0.0% | 0 | 1.16 | 1 | C- | |
| €1.41 | -5.33× | 1.16× | 16.02× | -19.15× | -576.5% | 64.6% | -290.7% | -302.8% | -22.0% | -17.9% | -5.2% | 0.17× | -1.74× | -13.27× | 0.48× | 0.0% | 3 | 0.51 | 2 | C | |
| €0.39 | -4.54× | 48.85× | 0× | -3.6× | -81.7% | 0.0% | 0.0% | 0.0% | -1083.8% | -374.8% | 0.0% | 1.9× | 0.38× | -272.89× | 1.17× | 0.0% | 2 | -1.85 | 2 | C+ | |
| Peer median | — | -4.54× | 3.49× | 1.61× | -1.73× | -223.5% | 39.0% | -81.3% | -14.4% | -40.1% | -67.0% | -5.2% | 0.55× | 0.2× | -13.27× | 3.14× | 0.0% | 3 | -1.02 | 2 | — |





