| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.32 | 192.86× | 4.76× | 2.7× | 49.63× | -1184.3% | 12.4% | -5.3% | 1.4% | 2.5% | 1.5% | 0.0% | 1.02× | 4.37× | -2.56× | 2.74× | 0.0% | 3 | 1.59 | 1 | C- | |
| €8.64 | -19.29× | 1.02× | 0.54× | -19.48× | -3001.2% | 20.3% | -4.7% | -3.7% | -6.9% | -11.0% | -9.9% | 0.53× | -2.17× | -20.68× | 0.79× | 0.0% | 3 | 1.67 | 2 | B- | |
| €1.75 | -6.15× | 2.44× | 1.14× | -103.16× | -175.3% | 10.2% | -20.5% | -18.7% | -39.8% | -12.9% | 4.9% | 1.34× | -25.45× | -4.01× | 3.04× | 0.0% | 4 | 1.07 | 1 | C- | |
| €9.50 | -26.14× | 0.52× | 0.14× | 3.18× | 105.2% | 2.8% | 1.0% | -0.5% | -2.0% | 3.1% | 26.9% | 0.23× | -2.14× | 12.84× | 1.41× | 3.5% | 2 | 2.29 | 2 | C | |
| €58.00 | 4.22× | 0.78× | 0.47× | 4.93× | 668.4% | 55.7% | 5.3% | 11.2% | 18.6% | 5.6% | 11.0% | 0.16× | -0.15× | 21.37× | 2.33× | 1.5% | 4 | 1.16 | 3 | B | |
| €3.04 | 16.4× | 0.4× | 0.15× | 6.76× | 6445.5% | 37.8% | 20.4% | 0.9% | 2.5% | -16.4% | 11.5% | 5.35× | 6.23× | 1.73× | 1.17× | 3.8% | 3 | 0.4 | 2 | C | |
| Peer median | — | -6.15× | 0.78× | 0.47× | 3.18× | 105.2% | 20.3% | 1.0% | -0.5% | -2.0% | -11.0% | 11.0% | 0.53× | -2.14× | 1.73× | 1.41× | 1.5% | 3 | 1.16 | 2 | — |





