| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.51 | -4.75× | 3.54× | 9.72× | 86.32× | -296.4% | 100.0% | -160.4% | -207.3% | -75.6% | -11.4% | -23.7% | 3.43× | 41.8× | -1.18× | 4.47× | 0.0% | 2 | -0.45 | 2 | C+ | |
| €0.60 | -6.2× | 5.99× | 0.62× | -37.91× | -407.4% | 0.0% | -6.5% | -9.9% | -95.8% | -16.3% | 7.5% | 2.28× | -8.25× | -1.91× | 0.91× | 0.0% | 6 | -1.18 | 1 | D+ | |
| €0.73 | -3.25× | 3.23× | 0.45× | -18.16× | -781.4% | 33.5% | -12.5% | -13.8% | -100.0% | -12.2% | -4.1% | 5.34× | -10.29× | -4.17× | 2.27× | 0.0% | 4 | -0.02 | 1 | D+ | |
| €0.83 | -2.24× | -17.1× | 0.23× | -6.81× | -4940.9% | 3.4% | -8.0% | -10.2% | 759.2% | -29.6% | -48.8% | -17.9× | -3.12× | -2.66× | 1.65× | 0.0% | 2 | 1.89 | 1 | D+ | |
| €0.18 | -36.72× | 0.75× | 0.75× | 13.78× | -29.2% | 55.5% | -1.3% | -2.1% | -2.0% | -0.2% | 6.7% | 0.18× | 1.91× | -0.31× | 1.52× | 0.0% | 6 | 0.78 | 2 | C+ | |
| €1.07 | -6.83× | 13.63× | 0.9× | -40.45× | 134.3% | -26.4% | -12.1% | -13.4% | -203.1% | -13.0% | 2.0% | 12.53× | -15.7× | -16.91× | 1.89× | 1.0% | 1 | 1.1 | 1 | C- | |
| Peer median | — | -6.2× | 3.23× | 0.62× | -18.16× | -407.4% | 3.4% | -8.0% | -10.2% | -95.8% | -13.0% | 2.0% | 2.28× | -8.25× | -2.66× | 1.65× | 0.0% | 4 | 0.78 | 1 | — |





