| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.66 | -4.73× | 0.33× | 0.17× | 7.96× | 462.4% | 12.7% | -3.4% | -3.6% | -7.0% | -3.3% | 14.8% | 0.59× | 4.37× | -2.51× | 1.92× | 0.0% | 5 | 1.37 | 2 | B- | |
| €6.08 | 46.53× | 1.12× | 0.56× | 4.53× | 367.9% | 6.6% | 5.6% | 1.2% | 2.3% | 0.0% | 0.0% | 0.19× | -0.03× | 54.95× | 2.4× | 0.0% | 6 | 3.07 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €1.84 | -1.68× | 0.5× | 0.41× | -4.22× | 289.2% | -10.4% | -12.7% | -24.6% | -29.8% | -13.5% | -14.2% | 0.1× | 1.81× | -68.36× | 3.1× | 0.0% | 4 | 2.37 | 2 | C+ | |
| €4.35 | 6.67× | 1.99× | 0.26× | 5.11× | -3270.5% | 4.8% | 4.4% | 3.9% | 30.1% | 16.2% | 4.6% | 0.01× | -0.68× | 830.14× | 10.37× | 1.0% | 4 | 7.7 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 6.67× | 1.12× | 0.41× | 4.53× | 289.2% | 4.8% | 4.4% | 1.2% | 2.3% | 0.0% | 0.0% | 0.1× | -0.03× | 54.95× | 3.1× | 0.0% | 4 | 3.07 | 3 | — |



