Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-4755.6%-€391.07
vs €8.40 price
Levered DCF
-€190.72
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.24
Grey zone
Rating
C+
Overall 2 / 5