Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALEX.HEthis companyAlexandria Group Oyj	€12.00	14.26×	2.98×	2.02×	8.03×	48.7%	48.3%	20.8%	14.2%	20.9%	16.4%	10.6%	0.18×	0.46×	45.5×	17.21×	8.4%	6	6.28	4	A-
ALISA.HEAlisa Pankki Oyj	€0.11	-22.8×	1.38×	2.15×	-523.57×	554.5%	55.7%	-9.4%	-9.4%	-6.1%	-4.2%	-144.2%	0.18×	-684.09×	-0.32×	0.82×	0.0%	6	0.75	1	C-
CAPMAN.HECapMan Oyj	€1.57	25.6×	1.81×	5.38×	14.64×	99.5%	95.2%	36.8%	20.9%	7.0%	6.4%	-2.4%	0.56×	1.72×	3.8×	88.69×	8.1%	6	2.44	3	B-
EQV1V.HEeQ Oyj	€7.94	21.25×	6.63×	7.54×	15.85×	53.0%	95.1%	45.1%	35.6%	31.3%	23.9%	5.8%	0.07×	-0.2×	214.01×	28.57×	6.0%	6	9.21	4	A
EVLI.HEEvli Oyj	€20.90	16.38×	3.87×	4.32×	11.9×	76.7%	85.8%	42.5%	26.4%	23.6%	16.1%	10.5%	0.8×	2.03×	19×	3.19×	5.2%	6	2.54	4	A-
INDERES.HEInderes Oyj	€16.75	131.67×	5.46×	1.43×	15.35×	-2.6%	38.5%	4.0%	1.1%	4.2%	2.4%	5.0%	0.27×	-0.28×	5.43×	8.66×	5.6%	7	5.12	2	C
Peer median	—	21.25×	3.87×	4.32×	14.64×	76.7%	85.8%	36.8%	20.9%	7.0%	6.4%	5.0%	0.27×	-0.2×	5.43×	8.66×	5.6%	6	2.54	3	—