Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+96.5%
₹15.68
vs ₹7.98 price
Levered DCF
-₹0.47
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-506.32×-327.91×-124.91×-792.5×-218.92×330.9×-528.33×166.32×
P/B0.49×0.75×0.76×0.79×0.87×0.86×0.86×0.86×
P/S30.13×28.17×35.3×24.33×11.26×18.02×31.39×13.27×
EV / EBITDA-2,683.6×-952.73×-174.61×2,430.7×-250.11×224.77×-710.9×127.72×
Gross margin39.3%28.3%0.4%23.3%25.3%21.6%20.0%29.2%
Operating margin-5.9%25.7%-27.1%-2.8%-12.8%7.8%14.9%10.3%
Net margin-5.9%-8.6%-27.2%-3.1%-5.1%5.4%-5.0%8.0%
Current ratio21.73×21.73×20.02×21.66×21.18×19.35×57.58×57.46×
Debt / equity0.01×0.01×0×0×0×0.02×0.02×0.02×
Interest coverage0×0×0×-11.14×-186×590×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%-0.2%-0.6%-0.1%-0.4%0.3%-0.1%0.5%
Return on invested capital-0.1%0.7%-0.6%-0.1%-1.0%0.3%0.4%0.5%
Return on assets-0.1%-0.2%-0.6%-0.1%-0.4%0.2%-0.1%0.5%
Free cash flow yield-0.8%0.1%-0.2%-0.4%-4.8%1.4%-0.1%-3.2%
Earnings yield-0.2%-0.3%-0.8%-0.1%-0.5%0.3%-0.2%0.6%
Enterprise value₹83.2M₹125.8M₹128M₹133.7M₹147.6M₹137.3M₹138.6M₹138.3M
Net debt / EBITDA-37.19×-3.65×-0.06×-4.44×0.06×0.64×-8.63×1.28×
Cash conversion cycle (days)35,253-622-602-476-156-346-157,448