Centurion Acquisition Corp. (ALF) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-99.7%

$0.03

vs $10.27 price

Levered DCF

$0.04

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

16.13

Safe zone

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2021	FY2020	FY2019
P/E	32.27×	30.61×	0×	-33.33×	1,754.39×
P/B	-22.54×	0.84×	13.09×	114.41×	45.99×
P/S	0×	0×	0×	0×	0×
EV / EBITDA	0×	-507.04×	-265.31×	-41.35×	1,218.69×
Gross margin	0.0%	0.0%	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%
Current ratio	2.66×	6.39×	2.25×	0.29×	1.32×
Debt / equity	0×	0×	0.01×	5.39×	0.3×
Interest coverage	0×	0×	-0×	-33.72×	-2.61×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.1%
Payout ratio	0.0%	0.0%	0.0%	0.0%	265.1%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2021	FY2020	FY2019
Return on equity	-69.1%	2.0%	0.0%	-345.2%	2.6%
Return on invested capital	0.0%	-0.1%	0.0%	-55.3%	-0.7%
Return on assets	3.0%	1.9%	0.0%	-47.8%	2.0%
Free cash flow yield	-0.2%	-0.1%	-17.4%	-4.1%	-1.7%
Earnings yield	3.1%	2.3%	0.0%	-3.0%	0.1%
Enterprise value	$306.1M	$236.8M	$113.7M	$123.5M	$118.7M
Net debt / EBITDA	0×	1.42×	10.02×	-1.86×	7.4×
Cash conversion cycle (days)	0	0	-0	-570	0