| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹73.00 | 16.77× | 1.27× | 0.37× | 8.06× | -105.6% | 34.7% | 3.0% | 2.2% | 7.6% | 4.5% | 6.1% | 0.67× | 2.76× | 1.3× | 1.58× | 0.0% | 4 | — | 2 | C+ | |
| ₹62.59 | 74.69× | 0.65× | 0.21× | 13.06× | 124.7% | 4.7% | 0.1% | 0.3% | 0.9% | 0.1% | -6.9% | 0.34× | 3.79× | 0.07× | 1.75× | 0.0% | 3 | 3.15 | 2 | C+ | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹35.00 | 11.73× | 0.77× | 0.26× | 7.72× | -145.6% | 15.4% | 6.1% | 2.2% | 6.6% | 4.7% | 10.7% | 1.52× | 5.09× | 1.4× | 1.07× | 0.0% | 2 | 1.55 | 1 | C- | |
| ₹83.99 | 10.87× | 1.57× | 0.18× | 10.18× | -1520.9% | 3.8% | 2.7% | 1.6% | 14.5% | 8.9% | -26.6% | 1.01× | 3.95× | 5.18× | 1.35× | 0.0% | 4 | — | 2 | C+ | |
| ₹40.12 | 7.34× | 0.78× | 0.47× | 1.94× | 7959.5% | 42.7% | 20.6% | 6.4% | 10.7% | 20.1% | 29.5% | 0.04× | -0.28× | 34.23× | 7.05× | 0.2% | — | — | 1 | D+ | |
| Peer median | — | 10.87× | 0.77× | 0.21× | 7.72× | 124.7% | 15.4% | 2.7% | 1.6% | 6.6% | 4.7% | 6.2% | 0.34× | 3.79× | 3.04× | 1.75× | 0.0% | 4 | 2.35 | 2 | — |





