| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.11 | 5.46× | 0.69× | 0.12× | 5.11× | 308.9% | 3.1% | 2.2% | 2.2% | 12.6% | 6.6% | 3.8% | 0.61× | 0.64× | 4.85× | 1.26× | 3.7% | 4 | 2.34 | 4 | A- | |
| €17.45 | 12.08× | 1.75× | 0.25× | 2.2× | 30.1% | 57.4% | 5.8% | 1.9% | 12.9% | 13.1% | 31.1% | 0.39× | -0.56× | 4.39× | 1.32× | 1.1% | 7 | 3.12 | 4 | A- | |
| €191.00 | 44.13× | 0.61× | 0.83× | 9.07× | -62.9% | 41.1% | 3.5% | 1.9% | 1.4% | 1.4% | 7.9% | 0.06× | -1.43× | 6.87× | 4.07× | 2.9% | 7 | 2.5 | 4 | A | |
| €20.50 | 13.2× | 1.41× | 0.86× | 4.99× | 174.1% | 78.4% | 10.1% | 6.5% | 10.7% | 9.6% | 8.3% | 0.19× | -0.88× | 26.91× | 2.23× | 2.7% | 8 | 3.6 | 4 | A | |
| €25.80 | 13.8× | 1.61× | 0.52× | 4.88× | 327.1% | 4.2% | 5.8% | 3.6% | 11.1% | 7.9% | 18.3% | 0.51× | 0.18× | 8.56× | 1.78× | 3.5% | 9 | 2.32 | 4 | A | |
| €21.30 | 15.5× | 2.3× | 4.13× | 7.34× | 419.8% | 42.0% | 32.3% | 26.7% | 14.9% | 8.4% | 15.7% | 0.54× | 1.24× | 37.49× | 7.67× | 7.9% | 7 | 3.31 | 4 | A- | |
| Peer median | — | 13.8× | 1.61× | 0.83× | 4.99× | 174.1% | 42.0% | 5.8% | 3.6% | 11.1% | 8.4% | 15.7% | 0.39× | -0.56× | 8.56× | 2.23× | 2.9% | 7 | 3.12 | 4 | — |





