| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 0.65 | -16× | -3.96× | 57.89× | -21.96× | -132.8% | 100.0% | -340.6% | -334.4% | 22.9% | 79.5% | -7.8% | -0.39× | -1.76× | -7.73× | 0.05× | 0.0% | 3 | -6.53 | 2 | C | |
| PLN 5.30 | 175.72× | 1.13× | 0.41× | 2.26× | 95.6% | 11.8% | 6.5% | 0.2% | 0.6% | 17.6% | -3.6% | 0.01× | -0.36× | 128.88× | 1.11× | 0.0% | 6 | 3.69 | 4 | A+ | |
| PLN 3.01 | 79.87× | 2.29× | 7.49× | 28.98× | 1256.7% | 67.4% | 19.7% | 9.5% | 2.9% | 5.7% | -9.8% | 0.03× | -0.56× | 22.82× | 11.25× | 0.0% | 2 | 5.46 | 3 | B | |
| PLN 26.70 | 16.79× | 2.31× | 0.96× | 8.31× | 326.4% | 26.2% | 6.3% | 5.7% | 13.7% | 11.6% | 12.4% | 0.05× | -1.81× | 16.45× | 4.23× | 13.0% | 5 | 7.44 | 4 | A | |
| PLN 2.75 | 17.68× | 2.51× | 2.5× | 5.68× | -8994.2% | 28.6% | 16.1% | 14.0% | 14.0% | 12.4% | -3.4% | 0.04× | -0.08× | 53.31× | 3.61× | 0.0% | 4 | 2.68 | 2 | C+ | |
| PLN 11.65 | 17.14× | 2.18× | 4.01× | 9.21× | -65.2% | 48.7% | 31.0% | 23.4% | 12.7% | 15.3% | 3.8% | 0× | -2.16× | 88.42× | 8.51× | 9.3% | 6 | 16.16 | 4 | A- | |
| Peer median | — | 17.68× | 2.29× | 2.5× | 8.31× | 95.6% | 28.6% | 16.1% | 9.5% | 12.7% | 12.4% | -3.4% | 0.03× | -0.56× | 53.31× | 4.23× | 0.0% | 5 | 5.46 | 4 | — |





