Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+3845.2%€595.72
vs €15.10 price
Levered DCF
€303.43
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.39
Grey zone
Rating
B
Overall 3 / 5