Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3270.5%
-€145.21
vs €4.58 price
Levered DCF
-€93.33
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.7
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E6.67×319.4×-7.47×-13.82×-22.77×-243.9×14.9×-75.56×
P/B1.99×4.02×1.04×0.92×0.99×0.67×0.74×0.91×
P/S0.26×0.84×0.3×0.38×0.54×0.86×0.29×0.37×
EV / EBITDA5.11×42.41×-5.32×-19.41×-1.4×2.13×-1.14×-18.47×
Gross margin4.8%4.8%-0.3%7.7%-3.4%-9.9%5.8%2.7%
Operating margin4.4%2.1%-4.3%-0.7%-3.7%-9.8%5.1%-1.4%
Net margin3.9%0.3%-4.0%-2.7%-2.4%-0.3%1.9%-0.5%
Current ratio10.37×4.69×5.67×5.65×6.02×9.83×4.28×6.06×
Debt / equity0.01×0.03×0.05×0.06×0.07×0.06×0.01×0.06×
Interest coverage830.14×38.28×-27.63×-1.25×-6.65×-169.74×49.72×-9.66×
Dividend yield1.0%0.7%2.7%3.5%2.9%4.0%3.5%2.9%
Payout ratio6.6%224.0%-19.7%-47.8%-66.0%-984.2%52.3%-222.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity30.1%1.3%-14.0%-6.6%-4.4%-0.3%5.0%-1.2%
Return on invested capital16.2%0.4%-7.6%-0.8%-2.4%28.5%4.8%-1.4%
Return on assets15.7%0.5%-6.0%-3.1%-1.9%-0.1%2.4%-0.6%
Free cash flow yield4.6%1.0%-47.0%-44.1%3.0%-13.1%31.4%-13.3%
Earnings yield15.1%0.3%-13.5%-7.2%-4.4%-0.4%6.7%-1.3%
Enterprise value€7.1M€10.9M€2.5M€1.2M€293.8K-€617.5K-€630.4K€687.2K
Net debt / EBITDA-0.68×-2.48×1.08×29.07×16.27×11.42×-6.67×80.23×
Cash conversion cycle (days)59113137561152196888