| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.54 | -374.16× | 5.84× | 6.27× | 66.22× | -89.2% | 46.4% | 4.8% | -1.7% | -1.6% | 3.3% | 2.2% | 0.3× | 1.38× | 1.28× | 3.45× | 0.0% | 8 | 9.28 | 2 | C+ | |
| $384.28 | 51.01× | 3.42× | 10.5× | 24.24× | -58.8% | 61.5% | 26.6% | 20.6% | 6.7% | 5.4% | 3.7% | 0.26× | 1.23× | 9.23× | 2.19× | 1.7% | 8 | 9.18 | 3 | B+ | |
| $61.71 | -35.98× | 4.6× | 7× | -53.16× | -136.5% | 58.0% | -21.1% | -19.4% | -12.8% | -13.3% | 2.1% | 0.02× | 3.69× | 0× | 2.31× | 0.0% | 5 | 10.28 | 2 | C+ | |
| $2.02 | -4.9× | 1.97× | 3.24× | -9.92× | -2978.5% | 40.3% | -66.3% | -66.2% | -40.3% | -18.2% | -10.2% | 1.06× | -2.39× | -8.17× | 3.67× | 0.0% | 2 | -0.79 | 1 | C- | |
| $1,345.11 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| $1.22 | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -1435.4% | -5743.8% | -7862.7% | -171.0% | -72.5% | -26.3% | 0.66× | -0.06× | -3.74× | 2.69× | 0.0% | 3 | -19.76 | 1 | C- | |
| Peer median | — | -2.37× | 4.07× | 10.5× | -3.26× | -127.3% | 55.2% | -21.1% | -19.4% | -12.8% | -13.3% | 1.5% | 0.26× | -0.06× | 0× | 2.69× | 0.0% | 5 | 9.18 | 2 | — |





