| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹86.10 | 42.04× | 10.44× | 5.96× | 30.86× | 0.0% | 93.4% | 17.6% | 14.2% | 24.8% | 19.8% | 4.9% | 0.25× | 0.16× | 5.88× | 1.46× | 0.0% | 4 | — | 2 | C+ | |
| ₹201.99 | 9.68× | 0.75× | 0.04× | 6.46× | 56793.8% | 1.0% | 0.7% | 0.4% | 7.7% | 5.0% | 52.5% | 0.6× | 0.87× | 3.75× | 2.06× | 0.0% | — | — | 1 | C- | |
| ₹97.51 | 20.28× | 1.45× | 3.09× | 18.71× | 595.0% | 53.7% | 20.3% | 15.2% | 7.1% | 3.3% | 22.0% | 0.54× | 4.64× | 3.22× | 1.61× | 0.8% | 4 | 1.89 | 3 | B+ | |
| ₹61.18 | 9.01× | 1.03× | 2.88× | 7.79× | 793.9% | 83.7% | 45.1% | 31.9% | 11.4% | 8.4% | 4.1% | 0.25× | 1.49× | 0× | 0.11× | 0.2% | 5 | — | 3 | B+ | |
| ₹71.65 | 18.24× | 1.22× | 2.18× | 4.29× | 205.8% | 75.4% | 19.5% | 12.0% | 6.7% | 4.6% | 11.5% | 0.1× | -4.82× | 12.79× | 12.56× | 2.9% | 5 | 3.03 | 3 | B+ | |
| ₹1,792.20 | 37.65× | 0.18× | 23.56× | 27.97× | 18.7% | 100.0% | 84.1% | 62.6% | 0.5% | 0.5% | 1.1% | 0× | -0.05× | 0× | 72.86× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 18.24× | 1.03× | 2.88× | 7.79× | 595.0% | 75.4% | 20.3% | 15.2% | 7.1% | 4.6% | 11.5% | 0.25× | 0.87× | 3.22× | 2.06× | 0.2% | 5 | 2.46 | 3 | — |





