Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALGSthis companyAligos Therapeutics, Inc.	$4.22	-3.8×	1.72×	42.14×	-3.45×	-97.4%	57.5%	-4024.9%	-1106.7%	-45.2%	-123.9%	-90.0%	0.1×	0.57×	0×	3.9×	0.0%	2	-16.11	2	C
CVMCEL-SCI Corporation	$1.47	-1.47×	2.34×	0×	-1.71×	-84.4%	0.0%	0.0%	0.0%	-159.2%	-97.4%	-46.0%	0.59×	0.08×	-38.23×	2.26×	0.0%	2	-38.36	2	C
INMBINmune Bio, Inc.	$1.15	-0.84×	1.76×	829.46×	-0.39×	-44.6%	100.0%	-61738.0%	-91866.0%	-195.3%	-125.7%	-57.0%	0.04×	0.52×	0×	3.55×	0.0%	1	-9.17	2	C+
OKUROnKure Therapeutics, Inc.	$2.86	-0.66×	0.7×	0×	0.33×	63.3%	0.0%	0.0%	0.0%	-105.9%	-110.9%	-132.3%	0.01×	1×	0×	10.28×	0.0%	2	6.84	3	B
SKYESkye Bioscience, Inc.	$0.95	-0.53×	1.49×	0×	-0.44×	-40.6%	0.0%	0.0%	0.0%	-279.3%	-286.6%	-144.8%	0.01×	0.1×	0×	3.3×	0.0%	1	-41.52	2	C+
TPSTTempest Therapeutics, Inc.	$0.41	-0.45×	1.79×	0×	-0.48×	-172.7%	0.0%	0.0%	0.0%	-393.9%	-179.5%	-225.2%	1.22×	-0.02×	-128.38×	2.5×	0.0%	1	-53.69	2	C
Peer median	—	-0.66×	1.76×	0×	-0.44×	-44.6%	0.0%	0.0%	0.0%	-195.3%	-125.7%	-132.3%	0.04×	0.1×	0×	3.3×	0.0%	1	-38.36	2	—