Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALHG.PAthis companyLouis Hachette Group S.A.	€1.78	78×	0.78×	0.18×	4.51×	22139.6%	45.6%	5.9%	0.2%	1.0%	3.7%	62.7%	2.33×	3.26×	2.46×	0.79×	3.4%	6	1.14	2	C+
MLNMA.PANicolas Miguet	€0.15	-4.55×	0.3×	3.82×	0×	-34.2%	-66.3%	-97.8%	-84.0%	-6.5%	-3.3%	0.0%	0.88×	0×	0×	0×	0.0%	—	—	—	—
MMB.PALagardere S.A.	€18.38	13.15×	3.01×	0.28×	4.78×	2549.1%	7.0%	7.1%	2.2%	22.9%	6.9%	36.7%	5.77×	3×	2.48×	0.79×	3.6%	6	1.31	3	B+
VIV.PAVivendi SE	€1.66	117.91×	0.5×	7.67×	-45.31×	-173.9%	21.8%	-34.2%	6.5%	0.4%	-1.4%	0.8%	0.29×	-15.13×	-1.15×	0.16×	1.7%	5	1.03	2	B-
Peer median	—	13.15×	0.5×	3.82×	0×	-34.2%	7.0%	-34.2%	2.2%	0.4%	-1.4%	0.8%	0.88×	0×	0×	0.16×	1.7%	6	1.17	3	—