| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.44 | -4.28× | 1.14× | 3.76× | -9.64× | -4082.8% | -45.2% | -79.0% | -88.0% | -26.6% | -14.8% | -35.5% | 0.54× | -2.67× | -9.06× | 2.62× | 0.0% | 1 | 0.71 | 1 | D+ | |
| €2.20 | -5.28× | 1.22× | 33.31× | -6.31× | -87.1% | -241.5% | -337.4% | -632.0% | -23.1% | -11.7% | -7.0% | 0.04× | 4.81× | -103.65× | 23.73× | 0.0% | 0 | 0.14 | 2 | C | |
| €19.20 | 22.94× | 1.86× | 1.69× | 10.92× | 0.9% | 24.2% | 5.9% | 7.4% | 8.1% | 3.9% | 1.3% | 0.36× | 0.98× | 8.26× | 2.09× | 1.3% | 5 | 2.69 | 3 | B | |
| €6.08 | 46.53× | 1.12× | 0.56× | 4.53× | 367.9% | 6.6% | 5.6% | 1.2% | 2.3% | 0.0% | 0.0% | 0.19× | -0.03× | 54.95× | 2.4× | 0.0% | 6 | 3.07 | 3 | B+ | |
| €18.50 | -8.68× | 0.47× | 0.18× | 8.42× | 225.4% | -0.0% | -2.2% | -2.0% | -5.5% | -3.5% | -28.8% | 0.48× | 2.57× | -5.19× | 1.86× | 0.0% | 4 | 1.82 | 2 | C | |
| €492.00 | 11.52× | 0.69× | 0.53× | 3.04× | 377.8% | 6.7% | 6.0% | 4.6% | 6.0% | 4.4% | 14.5% | 0.26× | -1.55× | 12.76× | 3.4× | 2.6% | 8 | 4.24 | 4 | A- | |
| Peer median | — | 11.52× | 1.12× | 0.56× | 4.53× | 225.4% | 6.6% | 5.6% | 1.2% | 2.3% | 0.0% | 0.0% | 0.26× | 0.98× | 8.26× | 2.4× | 0.0% | 5 | 2.69 | 3 | — |





