| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.60 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| €14.00 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €4.04 | 8.34× | 1.13× | 0.66× | 9.51× | 1018.3% | 23.0% | 8.1% | 7.9% | 13.6% | 7.8% | -0.6% | 0.73× | 2.29× | 2.76× | 1.05× | 0.0% | 5 | 0.23 | 3 | B | |
| €13.40 | 13.97× | 1.27× | 0.45× | 6.58× | 701.7% | 25.0% | 4.7% | 3.2% | 9.1% | 8.1% | 4.7% | 0.22× | -0.27× | 13.82× | 1.77× | 2.3% | 8 | 2.48 | 4 | A | |
| €1.20 | -4.37× | 7.89× | 18.49× | -4.31× | -57.4% | -150.3% | -440.0% | -424.8% | -181.2% | -180.6% | -24.8% | 0.02× | 0.58× | 0× | 1.15× | 0.0% | 3 | -2.09 | 1 | D+ | |
| €24.20 | 1.97× | 0.76× | 0.16× | 1.2× | 67.0% | 9.6% | 3.0% | 8.3% | 38.7% | 10.0% | 1.6% | 0.21× | -0.55× | 19.22× | 1.48× | 1.6% | 3 | 2.84 | 4 | A | |
| Peer median | — | 1.97× | 1.27× | 0.66× | 6.58× | 67.0% | 23.0% | 3.0% | 3.2% | 9.1% | 7.8% | 1.6% | 0.22× | 0.58× | 2.76× | 1.15× | 0.0% | 4 | 0.23 | 3 | — |





