Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALIF-B.STthis companyAddLife AB (publ)	SEK 184.00	34.59×	3.56×	1.86×	12.96×	-52.1%	38.1%	7.5%	5.4%	10.3%	5.3%	5.7%	0.88×	2.2×	3.68×	1.04×	0.5%	6	2.43	3	B
ASKER.STAsker Healthcare Group AB	SEK 73.00	67.52×	4.74×	1.85×	17.21×	93.3%	36.1%	7.6%	2.9%	7.5%	7.3%	2.4%	0.89×	2.36×	2.23×	1.36×	0.0%	5	2.8	3	B-
BONEX.STBonesupport Holding AB (publ)	SEK 324.20	87.04×	14.28×	10.54×	41.68×	-199.8%	92.6%	23.6%	12.1%	16.4%	22.4%	1.7%	0.01×	-1.27×	82.93×	4.85×	0.0%	7	71.33	3	B
CEVI.STCellaVision AB (publ)	SEK 200.00	24.49×	4.22×	4.94×	15.12×	-41.1%	68.5%	26.6%	20.2%	17.2%	16.0%	4.8%	0.03×	-0.69×	18.86×	3.98×	1.6%	5	12.04	4	A-
DVYSR.STDevyser Diagnostics AB (publ)	SEK 64.90	-223.92×	5.35×	7.56×	49.58×	-193.5%	80.6%	4.2%	-3.4%	-2.4%	2.6%	0.4%	0.15×	-0.68×	0.78×	2.88×	0.0%	7	6.42	2	C+
EKTA-B.STElekta AB (publ)	SEK 59.45	-39.44×	2.88×	1.22×	14.61×	-44.6%	37.4%	2.6%	-3.1%	-7.3%	2.9%	11.5%	1.03×	2.46×	1.17×	0.87×	4.5%	5	1.34	2	C
Peer median	—	24.49×	4.74×	4.94×	17.21×	-44.6%	68.5%	7.6%	2.9%	7.5%	7.3%	2.4%	0.15×	-0.68×	2.23×	2.88×	0.0%	5	6.42	3	—