| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.21 | -1.15× | -1.87× | 4.07× | -1.28× | -313.3% | -207.9% | -294.4% | -364.8% | 167.4% | -132.7% | 0.0% | -0.08× | 0.03× | -21.61× | 1.26× | 0.0% | 1 | -13.57 | 2 | C | |
| €0.94 | -2.4× | 3.49× | 7.43× | -1.73× | -223.5% | -13.4% | -397.4% | -308.7% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 4.4× | 0.0% | 3 | -1.02 | 1 | D+ | |
| €0.11 | -1.1× | -6.15× | 3.07× | -1.36× | -411.3% | 71.3% | -240.6% | -285.4% | 572.0% | -247.4% | -79.6% | -2.82× | -0.14× | -41.2× | 0.92× | 0.0% | 5 | -17.74 | 2 | C | |
| €0.83 | -0.19× | 0.34× | 0.12× | 7.57× | -245.0% | -3.8% | -4.9% | -61.1% | -179.4% | -4.1% | -76.7% | 1.9× | 6.26× | -1.06× | 1.94× | 0.0% | 1 | 0.8 | 1 | D+ | |
| €5.35 | -85.03× | 0.68× | 0.28× | 0.8× | -510.2% | 30.1% | 0.8% | -0.3% | -0.8% | -0.3% | 0.0% | 0.37× | -12.07× | 0.89× | 2.47× | 0.0% | 6 | 2.33 | 5 | S- | |
| €0.39 | -4.54× | 48.85× | 0× | -3.6× | -81.7% | 0.0% | 0.0% | 0.0% | -1083.8% | -374.8% | 0.0% | 1.9× | 0.38× | -272.89× | 1.17× | 0.0% | 2 | -1.85 | 2 | C+ | |
| Peer median | — | -2.4× | 0.68× | 0.28× | -1.36× | -245.0% | 0.0% | -4.9% | -61.1% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 1.94× | 0.0% | 3 | -1.02 | 2 | — |





