| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.08 | -0.33× | -0.98× | 0.18× | -0.03× | -1.5% | -47.2% | -56.2% | -53.1% | 293.1% | -357.6% | -176.4% | -0.34× | 0.29× | -1,510.92× | 1.3× | 0.0% | 3 | -4.95 | 2 | C | |
| €0.94 | -2.4× | 3.49× | 7.43× | -1.73× | -223.5% | -13.4% | -397.4% | -308.7% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 4.4× | 0.0% | 3 | -1.02 | 1 | D+ | |
| €0.04 | -0.19× | -0.2× | 0× | -1.43× | -7126.2% | 0.0% | 0.0% | 0.0% | 107.4% | -2242.7% | -438.4% | -1.02× | -1.19× | -9.75× | 0.25× | 0.0% | 1 | -10.97 | — | — | |
| €0.64 | -2.4× | -0.87× | 3.81× | -5.2× | -2880.5% | -15.4% | -139.1% | -158.7% | 36.2% | 132.8% | -17.9% | -0.72× | -2.26× | -5.43× | 0.48× | 0.0% | 3 | -4.89 | 1 | C- | |
| €0.40 | -4.74× | 1.78× | 3.34× | -6.82× | -1483.8% | 17.1% | -70.1% | -70.5% | -37.5% | -30.3% | -18.2% | 0.2× | 0.25× | -20.8× | 1.96× | 0.0% | 4 | 2.31 | 2 | C | |
| €8.75 | -3.44× | 2.28× | 0× | -2.26× | -63.0% | 0.0% | 0.0% | 0.0% | -66.2% | -67.0% | -27.3% | 0.03× | 0.53× | -139.57× | 4.59× | 0.0% | 2 | 1.06 | 2 | B- | |
| Peer median | — | -2.4× | 1.78× | 3.34× | -2.26× | -1483.8% | 0.0% | -70.1% | -70.5% | -37.5% | -67.0% | -27.3% | 0.03× | 0.2× | -20.8× | 1.96× | 0.0% | 3 | -1.02 | 2 | — |





