Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
—
Levered DCF
—
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E136.03×-1,055.32×
P/B0.19×1,136.22×
P/S0×0×
EV / EBITDA-57.55×-1,052.6×
Gross margin0.0%0.0%
Operating margin0.0%0.0%
Net margin0.0%0.0%
Current ratio6.91×1.5×
Debt / equity0×0×
Interest coverage0×0×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity0.4%-107.9%
Return on invested capital-0.3%-108.0%
Return on assets0.4%-36.0%
Free cash flow yield-2.5%0.0%
Earnings yield2.1%-0.1%
Enterprise value$11M$83.6M
Net debt / EBITDA2.41×0.02×
Cash conversion cycle (days)00