Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALITthis companyAlight, Inc.	$12.54	-0.33×	0.99×	0.45×	-1.12×	-2852.6%	20.7%	1.5%	-136.9%	-296.6%	0.9%	24.3%	2.03×	-0.72×	0.37×	1.31×	8.4%	6	-1.84	2	B-
ADEAAdeia Inc.	$16.12	16.91×	3.92×	4.25×	9.33×	-46.3%	87.2%	47.2%	25.1%	23.1%	16.8%	7.9%	0.89×	1.48×	5.18×	3.81×	1.2%	7	4.09	3	B
DVDoubleVerify Holdings, Inc.	$13.56	36.9×	1.65×	2.49×	12.07×	-1.6%	82.2%	10.6%	6.8%	4.5%	3.9%	9.3%	0.09×	-1.13×	45.7×	4.27×	0.0%	7	7.43	4	A-
KDKKodiak AI, Inc. Common Stock	$1.31	-1.7×	-16.64×	262.36×	-1.7×	-93.1%	-552.4%	-2966.2%	-15420.7%	978.0%	-83.0%	-11.7%	-0.61×	0.02×	-27.5×	4.73×	0.0%	3	-10.28	1	D+
PARPAR Technology Corporation	$20.66	-17.36×	1.78×	3.22×	-67.18×	-346.1%	43.5%	-15.1%	-18.5%	-10.2%	-5.5%	-2.1%	0.49×	-12.11×	-11.36×	1.66×	0.0%	3	0.73	2	C
PDPagerDuty, Inc.	$15.70	5.55×	3.81×	1.96×	28.84×	80.9%	84.9%	1.2%	35.3%	68.6%	0.8%	11.6%	1.63×	4.44×	0.66×	2.01×	0.0%	4	1.56	4	A
Peer median	—	5.55×	1.78×	3.22×	9.33×	-46.3%	82.2%	1.2%	6.8%	23.1%	0.8%	7.9%	0.49×	0.02×	0.66×	3.81×	0.0%	4	1.56	3	—