Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALITL.PAthis companyIT Link S.A.	€13.40	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
ALBPK.PABroadpeak S.A.	€1.63	-120.44×	1.39×	0.61×	10.19×	61.9%	79.5%	-6.2%	-0.5%	-1.2%	-0.5%	3.4%	0.52×	1.69×	-6.26×	1.18×	0.0%	4	0.64	2	C
ALDRV.PADrone Volt S.A.	€0.19	-2.82×	1.8×	4.42×	-8.25×	-3129.2%	1.9%	-78.5%	-158.2%	-64.4%	-27.6%	-30.3%	0.14×	-0.02×	-21.43×	1.93×	0.0%	5	0.9	2	C+
ALHIT.PAHitechpros S.A.	€11.00	15.82×	4.72×	0.96×	12.2×	145.2%	7.1%	7.1%	6.0%	29.9%	24.5%	0.0%	0.01×	-0.28×	1,666.96×	1.47×	6.5%	3	4.22	1	C-
ALICA.PAIcape Holding S.A.	€9.60	-128.91×	5.43×	0.7×	11.78×	-44.5%	15.3%	4.9%	-0.2%	-1.4%	10.7%	1.5%	2.06×	2.37×	4.12×	0.9×	0.7%	5	1.88	2	C
ALNTG.PANetgem S.A.	€0.91	19.77×	1.2×	0.94×	4.22×	67.4%	72.0%	5.2%	4.8%	6.2%	5.6%	5.5%	0.07×	-0.67×	16.46×	1.64×	5.6%	7	3.15	4	A
Peer median	—	-2.82×	1.8×	0.94×	10.19×	61.9%	15.3%	4.9%	-0.2%	-1.2%	5.6%	1.5%	0.14×	-0.02×	4.12×	1.47×	0.7%	5	1.88	2	—