| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹921.40 | 32.96× | 2.71× | 3.16× | 16.93× | -152.7% | 54.1% | 16.4% | 9.6% | 8.2% | 7.3% | -3.2% | 0.36× | 1.94× | 6.36× | 1.49× | 0.6% | 6 | 4.24 | 3 | B- | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹83.18 | 15.3× | 1.17× | 0.31× | 7.34× | 72.1% | 24.4% | 6.7% | 2.0% | 7.6% | 8.2% | -4.2% | 1.94× | 4.5× | 1.24× | 1.05× | 2.0% | 2 | — | 2 | C+ | |
| ₹443.65 | 64.28× | 2.95× | 5.08× | 27.48× | -9.7% | 40.2% | 10.6% | 7.9% | 4.6% | 3.3% | 1.2% | 0.1× | 0.79× | 6.44× | 2.78× | 0.0% | 6 | 9.25 | 3 | B | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| Peer median | — | 25.35× | 2.71× | 2.81× | 13.13× | -9.7% | 43.0% | 10.9% | 9.2% | 8.2% | 8.2% | 0.8% | 0.3× | 1.11× | 6.44× | 1.76× | 0.6% | 5 | 6.74 | 2 | — |





