| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.50 | -3.37× | 0.4× | 0.93× | 23.34× | -447.7% | -82.9% | -82.1% | -27.6% | -11.9% | -17.1% | -36.0% | 0.22× | 6.06× | -34.72× | 0.98× | 0.0% | 4 | 1.68 | 2 | C | |
| €260.00 | 10.65× | 0.37× | 0.13× | 5.54× | 50.7% | 12.7% | 0.4% | 1.2% | 3.5% | 0.6% | 29.4% | 0.46× | 0.44× | 0.7× | 2.09× | 5.2% | 7 | 1.91 | 3 | B+ | |
| €0.06 | -0.24× | 0.46× | 0.62× | -0.44× | -785.3% | -193.2% | -182.1% | -260.4% | -194.6% | -74.4% | -188.4% | 0.02× | 2.98× | -39.33× | 14.89× | 0.0% | 3 | -2.5 | 3 | B | |
| €0.51 | -4.75× | 3.54× | 9.72× | 86.32× | -296.4% | 100.0% | -160.4% | -207.3% | -75.6% | -11.4% | -23.7% | 3.43× | 41.8× | -1.18× | 4.47× | 0.0% | 2 | -0.45 | 2 | C+ | |
| €3.80 | 14.45× | 0.78× | 32.44× | -9.13× | -89.4% | -324.7% | -350.9% | 226.3% | 5.4% | -7.7% | 2.2% | 0× | 0.97× | -1.22× | 45.32× | 47.5% | 5 | 4.8 | 3 | B+ | |
| €1.79 | -1.79× | 0.46× | 0.06× | -38.12× | -997.7% | 0.3% | -2.6% | -3.6% | -25.9% | -6.3% | -20.6% | 1.87× | -26.16× | -3.07× | 1.1× | 0.0% | 2 | 1.81 | 2 | C | |
| Peer median | — | -0.24× | 0.46× | 0.62× | -0.44× | -296.4% | 0.3% | -160.4% | -3.6% | -25.9% | -7.7% | -20.6% | 0.46× | 0.97× | -1.22× | 4.47× | 0.0% | 3 | 1.81 | 3 | — |





