| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.42 | -1.64× | -17.65× | 0.65× | -3.89× | -292.4% | 63.8% | -20.3% | -39.9% | 1087.0% | -77.0% | -6.2% | -0.59× | -0.1× | -14.52× | 0.52× | 0.0% | 3 | -0.72 | 2 | C | |
| €0.73 | -3.25× | 3.23× | 0.45× | -18.16× | -781.4% | 33.5% | -12.5% | -13.8% | -100.0% | -12.2% | -4.1% | 5.34× | -10.29× | -4.17× | 2.27× | 0.0% | 4 | -0.02 | 1 | D+ | |
| €22.95 | -188.46× | 15.25× | 4.03× | 36.89× | -271.3% | 61.7% | -4.5% | -2.2% | -8.2% | -1.5% | 0.6% | 0.76× | -0.9× | -3.96× | 2.74× | 0.0% | 6 | 3.29 | 2 | C | |
| €3.50 | -3.31× | -3.29× | 2.25× | -9.15× | -848.4% | -64.6% | -67.1% | -68.8% | 100.4% | -94.8% | -24.7% | -1.55× | -2.31× | -12.47× | 0.69× | 0.0% | 2 | -1.98 | 1 | D+ | |
| €0.09 | -4.35× | 1.64× | 2.4× | -6.23× | -325.5% | 78.9% | -44.2% | -55.0% | -37.8% | -23.8% | -12.8% | 0.27× | 0.19× | -4.07× | 1.75× | 0.0% | 3 | -2.93 | 2 | C | |
| €4.02 | -8.47× | 1.1× | 0.3× | 2.06× | -193.5% | 25.9% | -2.5% | -3.5% | -12.6% | -1.2% | 14.5% | 0.51× | 0.49× | -1.16× | 1.97× | 0.0% | 9 | 2.92 | 4 | A- | |
| Peer median | — | -4.35× | 1.64× | 2.25× | -6.23× | -325.5% | 33.5% | -12.5% | -13.8% | -12.6% | -12.2% | -4.1% | 0.51× | -0.9× | -4.07× | 1.97× | 0.0% | 4 | -0.02 | 2 | — |





