| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.82 | -11.5× | 1.94× | 2.05× | 16.82× | -810.8% | 15.6% | 6.9% | -17.8% | -16.9% | 3.6% | -1.4% | 0.47× | 2.09× | 3.8× | 2.24× | 0.0% | 4 | 4.2 | 2 | C | |
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹5.29 | 20.63× | 0.4× | 0.38× | -13.85× | -804.9% | 8.1% | -5.7% | 2.2% | 2.4% | -3.8% | -51.9% | 0.21× | -4.06× | -4.01× | 2.24× | 0.0% | 4 | 1.78 | 3 | B | |
| ₹600.00 | 9.68× | 1.34× | 0.55× | 8.48× | 49.4% | 24.0% | 6.1% | 5.7% | 13.8% | 8.6% | -2.5% | 0.28× | 0.69× | 9.03× | 2.1× | 0.0% | 3 | 4.29 | 2 | C+ | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹10.00 | -4.95× | 1.62× | 10.95× | -12.31× | -231.6% | -92.8% | -199.5% | -221.2% | -32.7% | -13.0% | -16.2% | 1.12× | -5.03× | -5.02× | 0.24× | 0.0% | — | — | 1 | D+ | |
| Peer median | — | 20.63× | 1.34× | 0.55× | 5.42× | 15.8% | 8.1% | 3.7% | 2.2% | 2.4% | 1.2% | -2.9% | 0.28× | -0.38× | 1.02× | 2.1× | 0.0% | 4 | 3.03 | 2 | — |





