| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $46.29 | 19.03× | 2.53× | 3.12× | 10.75× | -16.5% | 86.7% | 17.2% | 16.4% | 13.3% | 10.6% | 10.4% | 0.04× | -3.17× | 20.69× | 3.55× | 0.0% | 4 | 2.24 | 2 | C+ | |
| $240.56 | -29.11× | 2.4× | 2.43× | 54.8× | 84.2% | 88.2% | 5.3% | -8.3% | -8.2% | 1.2% | 11.1% | 1.26× | 15.34× | 1.15× | 1.86× | 0.0% | 8 | 2.36 | 4 | A- | |
| Peer median | — | -29.11× | 2.4× | 2.43× | 54.8× | 84.2% | 88.2% | 5.3% | -8.3% | -8.2% | 1.2% | 11.1% | 1.26× | 15.34× | 1.15× | 1.86× | 0.0% | 8 | 2.36 | 4 | — |

