| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.10 | -50.15× | 6.62× | 5.4× | -119.75× | 194.4% | 57.8% | -12.1% | -10.7% | -13.2% | -5.7% | 1.7% | 1.02× | -13.52× | -5.65× | 2.09× | 0.0% | 5 | 1.53 | 1 | C- | |
| $60.44 | 21.93× | 3.27× | 2.82× | 11.88× | 11.9% | 49.0% | 18.7% | 12.9% | 14.9% | 10.0% | 6.2% | 0.57× | 1.42× | 5.7× | 1.54× | 0.0% | 9 | 4.13 | 4 | A- | |
| $0.96 | -30.4× | -25.77× | 6.37× | 307.58× | -314.7% | 73.8% | -16.9% | -6.5% | 26.4% | -16.0% | -0.0% | -5.27× | 39.92× | 0× | 2.48× | 0.0% | 4 | -9.07 | 2 | C | |
| $60.44 | 26.42× | 2.27× | 0.66× | 9.81× | 174.2% | 26.4% | 8.8% | 2.5% | 8.6% | 10.6% | 10.5% | 1.07× | 2.35× | 3.9× | 1.3× | 0.0% | 6 | 1.83 | 3 | B+ | |
| $47.32 | 17.32× | 6.95× | 0.64× | 7.12× | 207.4% | 24.4% | 11.0% | 3.7% | 40.2% | 10.6% | 8.5% | 7.19× | 3.32× | 1.77× | 0.96× | 0.0% | 7 | 1.57 | 3 | B+ | |
| $22.81 | 427× | 2.28× | 4.05× | 39.15× | 27.2% | 60.6% | 0.6% | 0.9% | 0.5% | 0.2% | 3.4% | 0.26× | 2.87× | 0.21× | 1× | 0.0% | 7 | 2.5 | 3 | B | |
| Peer median | — | 21.93× | 2.28× | 2.82× | 11.88× | 27.2% | 49.0% | 8.8% | 2.5% | 14.9% | 10.0% | 6.2% | 0.57× | 2.87× | 1.77× | 1.3× | 0.0% | 7 | 1.83 | 3 | — |





