Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALLCARGO.NSthis companyAllcargo Logistics Limited	₹9.86	143.6×	2×	0.56×	6.6×	58.5%	9.2%	1.4%	0.4%	1.4%	2.2%	24.7%	1.21×	2.31×	0.47×	1.06×	0.0%	4	—	3	B-
BABALMLAWRIE.BOBalmer Lawrie & Co. Ltd.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BALMLAWRIE.NSBalmer Lawrie & Co. Ltd.	₹165.04	9.21×	1.23×	0.94×	7.79×	109.4%	22.1%	10.1%	10.2%	13.4%	8.1%	9.1%	0.11×	0.53×	8.21×	2.13×	8.3%	4	—	3	B+
GAGATEWAY.BOGateway Distriparks Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GATEWAY.NSGateway Distriparks Limited	₹47.70	9.87×	1.1×	1.14×	6.36×	594.9%	22.4%	14.8%	11.6%	11.2%	9.3%	12.9%	0.28×	1.26×	5.52×	1.04×	6.6%	6	2.44	2	C+
MAMAHLOG.BOMahindra Logistics Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	9.54×	1.17×	1.04×	7.08×	352.2%	22.3%	12.5%	10.9%	12.3%	8.7%	11.0%	0.19×	0.9×	6.86×	1.59×	7.4%	5	2.44	3	—