| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹833.00 | 13.03× | 4.27× | 1.79× | 7.12× | 208.5% | 100.0% | 17.3% | 13.7% | 32.8% | 20.1% | 10.9% | 0.68× | 0.51× | 11.93× | 2.61× | 8.5% | 4 | — | 3 | B- | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹222.01 | 14.13× | 3.94× | 3.24× | 9.79× | 898.7% | 35.3% | 24.2% | 22.9% | 27.9% | 20.3% | 8.3% | 0.17× | -0.82× | 31.21× | 2.91× | 1.3% | 5 | — | 3 | B | |
| ₹309.10 | 15.94× | 1.37× | 1.97× | 10.08× | 32.6% | 23.6% | 17.8% | 12.4% | 8.6% | 7.5% | -9.4% | 0.15× | 0.62× | 9.83× | 5.14× | 0.6% | 2 | — | 2 | C | |
| ₹213.19 | 17.1× | 19.98× | 3.61× | 11.91× | 637.6% | 50.6% | 27.7% | 21.1% | 116.8% | 79.1% | 4.8% | 0.19× | -0.03× | 52.75× | 2.4× | 4.4% | 4 | 23.13 | 4 | A | |
| Peer median | — | 17.1× | 6.55× | 3.24× | 10.08× | 117.3% | 28.0% | 24.2% | 17.9% | 27.9% | 20.3% | 4.8% | 0.15× | -0.1× | 31.21× | 2.91× | 1.3% | 4 | 22.01 | 3 | — |





