Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALLDL.PAthis companyGroupe LDLC S.A.	€9.40	7.27×	0.74×	0.13×	4.8×	-87.7%	24.5%	2.8%	1.8%	10.2%	5.9%	-49.4%	0.49×	1.74×	5.96×	2.39×	0.0%	5	2.88	4	A-
ALATA.PAAtari S.A.	€14.00	-14.86×	17.5×	1.06×	15.31×	-7354.2%	49.8%	-12.0%	-7.1%	-117.6%	-4.3%	17.3%	21.26×	8.14×	-0.99×	0.27×	0.0%	4	-0.5	1	D+
ALALPHI.PAFacephi Biometria, S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ALTAI.PALightOn	€1.20	-4.37×	7.89×	18.49×	-4.31×	-57.4%	-150.3%	-440.0%	-424.8%	-181.2%	-180.6%	-24.8%	0.02×	0.58×	0×	1.15×	0.0%	3	-2.09	1	D+
ATEME.PAAteme S.A.	€13.65	84.95×	2.27×	0.85×	48.17×	-338.0%	58.6%	-2.2%	1.0%	2.7%	0.7%	0.9%	0.87×	11.64×	-1.36×	1.41×	0.0%	8	2.42	3	B
COH.PACoheris S.A.	€7.26	26.57×	3.5×	5.01×	17.02×	203.3%	32.7%	17.8%	18.7%	13.1%	8.6%	5.2%	0.17×	0.78×	20.71×	1.96×	0.6%	8	3.29	4	A
Peer median	—	11.1×	5.7×	3.03×	16.17×	-197.7%	41.3%	-7.1%	-3.1%	-57.5%	-1.8%	3.1%	0.52×	4.46×	-0.49×	1.28×	0.0%	6	0.96	2	—