Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALLEI.STthis companyAlleima AB (publ)	SEK 91.90	30.54×	1.24×	1.1×	10.13×	-23.0%	18.6%	5.1%	3.6%	4.1%	3.6%	4.2%	0.03×	-0.77×	3.96×	2.83×	2.8%	7	3.62	3	B+
BEGR.STBE Group AB (publ)	SEK 25.00	-0.76×	0.42×	0.1×	-2.21×	89.7%	9.7%	-2.7%	-13.7%	-55.6%	-5.7%	-4.9%	0.71×	-1.34×	-4.42×	1.79×	0.0%	4	1.98	2	C
NFGAB.STNordic Flanges Group AB (publ)	SEK 33.00	-10.63×	1.57×	0.12×	3.02×	78.0%	54.2%	1.3%	-1.1%	-14.8%	4.8%	35.7%	2.55×	1.54×	0.29×	0.84×	0.0%	8	2.86	4	A-
SSAB-B.STSSAB AB (publ)	SEK 93.34	14.16×	1.02×	0.72×	5.79×	24.2%	10.3%	6.2%	5.1%	7.2%	5.7%	-5.0%	0.17×	-1.14×	9.57×	2.48×	3.7%	5	3.19	4	A-
Peer median	—	-0.76×	1.02×	0.12×	3.02×	78.0%	10.3%	1.3%	-1.1%	-14.8%	4.8%	-4.9%	0.71×	-1.14×	0.29×	1.79×	0.0%	5	2.86	4	—