Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALLPL.PAthis companyLepermislibre S.A.	€0.05	-0.46×	-0.42×	0.11×	-1.75×	-5295.8%	20.3%	-18.5%	-24.1%	90.0%	598.6%	-147.2%	-0.88×	-1.12×	-27.7×	0.7×	0.0%	3	-0.27	2	C
ALHPI.PAHopium S.A.	€0.00	0.06×	-0.04×	3.88×	0.51×	-439.2%	-1919.1%	1602.8%	6749.2%	-72.5%	1699.5%	0.0%	-0.42×	0.46×	7.88×	0.8×	0.0%	8	15.35	2	C+
MLAA.PAL Agence Automobiliere	€1.90	0×	0×	0×	8.4×	—	43.5%	5.0%	0.6%	6.0%	-4.7%	0.0%	4.06×	8.4×	3.41×	1.03×	0.0%	—	—	—	—
MLSML.PASmalto Holding S.A.	€0.02	-0.15×	-0.03×	0.32×	-3.11×	-5472.5%	-80.7%	-182.7%	-212.6%	19.7%	-44.7%	-21.6%	-0.4×	-2.89×	-8.8×	0.2×	0.0%	—	—	—	—
Peer median	—	0×	-0.03×	0.32×	0.51×	-2955.8%	-80.7%	5.0%	0.6%	6.0%	-4.7%	0.0%	-0.4×	0.46×	3.41×	0.8×	0.0%	8	15.35	2	—