All Time Plastics Ltd. (ALLTIME.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-120.8%

-₹40.82

vs ₹196.00 price

Levered DCF

₹4.16

After debt service

Piotroski score

6 / 9

Average

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
P/E	32.31×	39.24×	41.42×	65.58×	75.55×	58.53×
P/B	1.87×	7.46×	9.19×	11.77×	14.31×	13.5×
P/S	1.87×	3.34×	3.63×	4.2×	4.66×	5.05×
EV / EBITDA	12.18×	20.31×	19.96×	27.63×	33.53×	29.59×
Gross margin	24.8%	36.7%	37.4%	34.5%	31.6%	42.9%
Operating margin	9.9%	14.1%	14.8%	12.3%	10.8%	32.7%
Net margin	5.8%	8.5%	8.8%	6.4%	6.2%	8.6%
Current ratio	3.63×	1.03×	1.2×	1.17×	1.06×	1.02×
Debt / equity	0.14×	0.9×	0.73×	1.14×	1.33×	1.29×
Interest coverage	3.94×	5.48×	4.23×	3.45×	3.94×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Return on equity	5.8%	19.0%	22.2%	17.9%	18.9%	23.1%
Return on invested capital	6.1%	11.7%	15.3%	11.5%	10.0%	28.7%
Return on assets	4.5%	8.4%	10.8%	7.1%	6.9%	8.0%
Free cash flow yield	-4.8%	-3.3%	2.4%	1.2%	-1.6%	0.4%
Earnings yield	3.1%	2.5%	2.4%	1.5%	1.3%	1.7%
Enterprise value	₹11.2B	₹20.7B	₹19.9B	₹20.2B	₹20.2B	₹15.4B
Net debt / EBITDA	-0.22×	2.11×	1.37×	2.24×	2.76×	2.35×
Cash conversion cycle (days)	84	94	59	70	84	83