| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.76 | 18.95× | 0.91× | 1.16× | 10.54× | -354.7% | 52.0% | 8.6% | 7.0% | 5.5% | 2.3% | -4.6% | 1.4× | 4.79× | 0.16× | 0.9× | 3.5% | 8 | -0.62 | 3 | B | |
| $93.99 | 11.25× | 1.74× | 2.52× | 7.54× | -26.0% | 63.0% | 29.5% | 22.4% | 15.5% | 9.7% | 5.3% | 0.34× | -0.05× | 0.91× | 0.07× | 0.0% | 8 | -0.46 | 3 | B+ | |
| $531.45 | 11.59× | 3.22× | 2.12× | 10.21× | 18.4% | 98.7% | 47.6% | 18.3% | 27.8% | 8.6% | 21.4% | 4.17× | 5.55× | 2.38× | 0.26× | 0.0% | 6 | 2.22 | 3 | B+ | |
| $200.38 | 60.14× | 1.15× | 1.89× | 16.52× | 177.3% | 47.3% | 3.3% | 3.5% | 2.2% | 1.1% | 19.9% | 0.45× | -0.85× | 0.14× | 0.15× | 1.3% | 9 | -0.12 | 4 | A- | |
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $55.68 | 10.25× | 2.36× | 1.29× | 23.14× | 140.5% | 47.6% | 16.0% | 12.5% | 23.0% | 2.9% | 39.0% | 6.67× | 16.91× | 0.79× | 0× | 6.2% | 7 | 0.88 | 4 | A- | |
| Peer median | — | 11.25× | 1.74× | 1.89× | 14.25× | 140.5% | 63.0% | 29.5% | 12.5% | 15.5% | 8.6% | 21.4% | 4.17× | 5.55× | 0.91× | 0.15× | 0.0% | 7 | 0.21 | 3 | — |





