Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALMAS.PAthis companyMastrad S.A.	€0.00	-0.78×	2.13×	2.53×	-2.31×	-619.9%	-236.4%	-334.4%	-322.9%	-272.2%	-73.6%	-5.9%	2.42×	-1.2×	-26.37×	0.71×	0.0%	4	-3.81	2	C
ALALO.PAAcheter-Louer.Fr S.A.	€0.00	-0×	-0.03×	0.26×	15.45×	-1135220.8%	0.0%	-163.9%	-46642.6%	5185.4%	0.0%	0.0%	-1.06×	15.03×	-0×	2.31×	0.0%	3	-5.34	2	C
ALNXT.PANextedia S.A.	€0.24	15.91×	0.5×	0.26×	5.89×	181.1%	14.4%	3.3%	1.6%	3.1%	3.6%	2.2%	0.15×	-1.47×	7.01×	1.23×	0.0%	6	1.58	4	A-
ITP.PAInterparfums S.A.	€36.64	15.2×	2.64×	2.14×	9.11×	-54.7%	64.7%	19.5%	14.1%	17.3%	14.9%	6.6%	0.21×	-0.24×	5.02×	2.95×	4.6%	6	9.43	4	A-
JBOG.PAJacques Bogart S.A.	€1.52	-2.58×	1.02×	0.22×	9.94×	7703.9%	50.8%	-6.5%	-8.5%	-39.5%	-6.5%	23.7%	3.54×	7.36×	-1.96×	0.9×	4.0%	4	0.73	1	D+
Peer median	—	7.6×	0.76×	0.26×	9.53×	63.2%	32.6%	-1.6%	-3.5%	10.2%	1.8%	4.4%	0.18×	3.56×	2.51×	1.77×	2.0%	5	1.15	3	—