Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALMB.COthis companyAlm. Brand A/S	DKK 17.40	20.54×	2.28×	2.04×	18.04×	-45.1%	100.0%	11.9%	10.1%	11.3%	3.7%	3.7%	0.16×	0.86×	0×	0×	3.2%	6	1.6	3	B
TRYG.COTryg A/S	DKK 162.20	18.86×	2.54×	2.43×	11.34×	109.1%	91.9%	17.4%	12.9%	13.5%	5.3%	6.3%	0.14×	0.3×	7.1×	3.32×	4.9%	6	2	4	A-
Peer median	—	18.86×	2.54×	2.43×	11.34×	109.1%	91.9%	17.4%	12.9%	13.5%	5.3%	6.3%	0.14×	0.3×	7.1×	3.32×	4.9%	6	2	4	—