| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.10 | 6.87× | 0.71× | 1.09× | 6.03× | 316.9% | 42.5% | 9.3% | 15.9% | 10.3% | 3.7% | -3.2% | 0.18× | 1.11× | 0× | 1.37× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹11.81 | 36.21× | 0.74× | 1.64× | 8.74× | 258.2% | 43.8% | 4.5% | 4.5% | 2.0% | 1.1% | -0.4% | 0.06× | 0.47× | 3.4× | 2.31× | 0.0% | 4 | — | 2 | C+ | |
| ₹56.50 | 10.55× | 1.58× | 4.89× | 8.13× | 109.5% | 87.0% | 65.8% | 46.4% | 15.0% | 12.6% | 11.2% | 0.18× | 0.69× | 0× | 0.93× | 0.2% | — | — | 2 | C | |
| ₹206.28 | 19.03× | 0.88× | 4.35× | 12.43× | 386.5% | 89.8% | 33.1% | 22.8% | 4.6% | 4.4% | 10.2% | 0.03× | 0.21× | 84.65× | 3.53× | 0.4% | 3 | — | 2 | C+ | |
| ₹2,429.20 | -23.42× | 0.17× | 0.43× | 38.71× | 43439.0% | 73.7% | -3.6% | -1.9% | -0.7% | -1.0% | -6.9% | 0.2× | 19.17× | -0.89× | 1.04× | 0.6% | 4 | 0.95 | 1 | D+ | |
| Peer median | — | 14.79× | 0.81× | 2.99× | 10.58× | 322.3% | 80.4% | 18.8% | 13.7% | 3.3% | 2.8% | 4.9% | 0.12× | 0.58× | 1.7× | 1.68× | 0.3% | 4 | 0.95 | 2 | — |




