| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.59 | -42.46× | 6.85× | 87.44× | -34.52× | -264.3% | 35.2% | -228.3% | -205.3% | -16.1% | -17.3% | -1.0% | 0.04× | 5.55× | 0× | 30.32× | 0.0% | 2 | 23.39 | 2 | C | |
| $2.19 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $3.14 | -12.24× | 2× | 6.51× | -6.23× | -141.4% | 54.5% | -69.6% | -52.7% | -16.2% | -19.2% | -10.0% | 0.1× | 3.49× | 0× | 8.61× | 0.0% | 1 | 5.25 | 2 | C | |
| $4.15 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $12.68 | -356.92× | 3.04× | 3.79× | 61.1× | -79.0% | 51.2% | -11.8% | -1.1% | -0.9% | -9.0% | 1.5% | 0.05× | -14.92× | 0× | 4.84× | 0.0% | 4 | 7.27 | 2 | C+ | |
| $78.81 | 20.86× | 5.44× | 12.03× | 17.29× | -59.3% | 78.7% | 60.5% | 57.7% | 26.1% | 22.7% | 4.6% | 0.02× | -0.04× | 0× | 28.21× | 6.1% | 5 | 121.54 | 4 | A- | |
| Peer median | — | -12.24× | 2× | 3.79× | 13.25× | -141.4% | 54.5% | 2.6% | 0.2% | -0.9% | 1.7% | 4.2% | 0.05× | 1.74× | 0× | 4.84× | 0.0% | 4 | 5.25 | 2 | — |





