Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.4%
-€0.00
vs €0.09 price
Levered DCF
-€0.01
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-4.72
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-669.23×-5.41×-80.32×-2,857,142,857,142.86×-677.97×-0×-0×-0×
P/B180.66×9.6×0×0×0×0×0×0×
P/S20,138.85×473.32×0×0×0×0×0×0×
EV / EBITDA-621.56×-26.2×0.03×-0.32×1.47×2.09×0.14×0.1×
Gross margin-2796.5%11.6%-1266.3%-563037.7%-33620.5%-11388.4%0.0%0.0%
Operating margin-3354.8%-1846.4%-1295.0%-579583.3%-34695.9%-11727.4%0.0%-9020.7%
Net margin-3026.8%-8984.5%-1639.2%-319110.0%-52389.0%-20624.0%0.0%-7434.5%
Current ratio0.84×0.63×1.03×1.8×7.52×5.41×1.53×1.36×
Debt / equity0.03×0.01×0.01×0.03×0.02×0.04×0.02×0.03×
Interest coverage-5.79×-0.33×-6.86×-11×-3.92×-1.75×-77.37×-27.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-27.2%-182.2%-20.0%-8.0%-27.0%-55.9%-275.7%-442.4%
Return on invested capital-24.6%-35.8%-14.1%-11.6%-16.6%-28.2%-239.4%-414.7%
Return on assets-22.1%-149.1%-18.4%-7.2%-24.4%-45.6%-100.1%-148.9%
Free cash flow yield-0.2%-2.1%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield-0.2%-19.0%0.0%0.0%0.0%0.0%0.0%0.0%
Enterprise value€3.3B€173.2M-€236.5K€1.2M-€15.2M-€9.7M-€1.2M-€1.4M
Net debt / EBITDA0.01×0.03×0.03×-0.32×1.47×2.09×0.14×0.1×
Cash conversion cycle (days)4,264-2,0521,803593,63925,77734,570-24,444229