Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-81.7%
€0.08
vs €0.41 price
Levered DCF
€0.11
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-1.85
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.54×-9.38×-3.13×-4.18×-12.63×-74.4×-72.66×0×
P/B48.85×19.83×33.36×12.19×3.82×129.8×47.32×0×
P/S0×421,000.26×58.37×0×322,129.97×6,490,918.88×0×0×
EV / EBITDA-3.6×-6.6×-2.32×-3.32×-8.93×-71×-63.4×0×
Gross margin0.0%-145963.0%-28.0%0.0%-1360853.8%-5645300.0%0.0%0.0%
Operating margin0.0%-6065415.2%-2215.1%0.0%-2312479.5%-10600933.3%0.0%0.0%
Net margin0.0%-4523563.0%-1872.6%0.0%-2508317.9%-8882866.7%0.0%0.0%
Current ratio1.17×1.27×1.06×1.46×19.16×5.52×6.28×0.59×
Debt / equity1.9×0.04×0.18×0.1×0.03×0.57×0×0.65×
Interest coverage-272.89×-9,177.93×-680.97×-6,112.64×-1,676.33×0×-923.66×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1083.8%-213.1%-1070.3%-289.5%-29.8%-177.6%-65.1%0.0%
Return on invested capital-374.8%-180.3%-1082.2%-277.5%-22.5%-46.0%-65.0%0.0%
Return on assets-90.6%-57.6%-94.3%-102.0%-26.5%-46.2%-57.4%0.0%
Free cash flow yield0.0%0.0%0.0%1.0%0.7%0.4%0.0%0.0%
Earnings yield-22.2%-10.7%-32.1%-23.8%-7.8%-1.4%-1.4%0.0%
Enterprise value€13.5M€17.5M€9.4M€9.3M€9.6M€19.2M€19.2M-€20K
Net debt / EBITDA0.38×0.71×0.56×0.35×2.75×0.83×0.74×0×
Cash conversion cycle (days)-748,397,506-12,065-1942,058,34918,999,382-470