| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.42 | -1.18× | 1.18× | 1.35× | -2.3× | -181.4% | 38.7% | -64.6% | -114.2% | -99.9% | -31.3% | -32.7% | 0.45× | 1.06× | -19.39× | 4.74× | 0.0% | 2 | -1.38 | 2 | C | |
| €0.29 | -10.88× | 4.36× | 1.57× | 41.15× | -791.1% | 39.0% | -81.3% | -14.4% | -40.1% | -163.7% | 0.0% | 0.07× | -6.84× | -4.62× | 4.18× | 0.0% | 5 | -53.03 | 3 | B+ | |
| €0.92 | -186.76× | 1.77× | 0.68× | 10.8× | -761.8% | 3.3% | 3.7% | -0.3% | -0.9% | 1.7% | -9.4% | 0.98× | 2.75× | 1.68× | 1.37× | 0.0% | 4 | 1.73 | 2 | C+ | |
| €0.64 | -2.4× | -0.87× | 3.81× | -5.2× | -2880.5% | -15.4% | -139.1% | -158.7% | 36.2% | 132.8% | -17.9% | -0.72× | -2.26× | -5.43× | 0.48× | 0.0% | 3 | -4.89 | 1 | C- | |
| €1.41 | -5.33× | 1.16× | 16.02× | -19.15× | -576.5% | 64.6% | -290.7% | -302.8% | -22.0% | -17.9% | -5.2% | 0.17× | -1.74× | -13.27× | 0.48× | 0.0% | 3 | 0.51 | 2 | C | |
| €0.14 | -6.51× | 70.59× | 2.29× | -10.8× | -1526.6% | 47.6% | -31.5% | -35.1% | -1084.7% | -60.0% | -7.5% | 14.66× | -1× | -28.26× | 0.8× | 0.0% | 4 | -0.29 | 2 | C | |
| Peer median | — | -6.51× | 1.77× | 2.29× | -5.2× | -791.1% | 39.0% | -81.3% | -35.1% | -22.0% | -17.9% | -7.5% | 0.17× | -1.74× | -5.43× | 0.8× | 0.0% | 4 | -0.29 | 2 | — |





