| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €35.20 | 22.92× | 2.49× | 1.11× | 11.76× | -158.4% | 49.0% | 8.6% | 4.9% | 10.9% | 8.3% | 2.6% | 0.64× | 1.31× | 13.2× | 1.8× | 0.7% | 6 | 1.2 | 4 | A- | |
| €9.48 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| €7.62 | 37.52× | 2.29× | 0.38× | 7.67× | 71.7% | 3.2% | 3.4% | 1.0% | 6.0% | 2.4% | -2.4% | 1.85× | 2.34× | 2.38× | 0.98× | 0.0% | 4 | 1.31 | 2 | C+ | |
| €22.85 | -188.46× | 15.25× | 4.03× | 36.89× | -271.3% | 61.7% | -4.5% | -2.2% | -8.2% | -1.5% | 0.6% | 0.76× | -0.9× | -3.96× | 2.74× | 0.0% | 6 | 3.29 | 2 | C | |
| €6.91 | -8.11× | 0.76× | 0.37× | 2.84× | 2134.3% | 15.9% | -4.2% | -4.6% | -9.4% | -3.6% | 6.2% | 1.11× | 1.39× | 0× | 1.83× | 7.6% | 3 | 0.86 | 2 | C | |
| €62.20 | 32.65× | 6.38× | 7.77× | 13.49× | -95.6% | 36.5% | 25.7% | 23.8% | 19.6% | 12.1% | 2.6% | 0.3× | -0.42× | 14.58× | 2.24× | 0.0% | 7 | 4.72 | 3 | B+ | |
| Peer median | — | -8.11× | 5.43× | 0.7× | 11.78× | -44.5% | 15.9% | 3.4% | -0.2% | -1.4% | 2.4% | 1.5% | 1.11× | 1.39× | 2.38× | 1.83× | 0.0% | 5 | 1.88 | 2 | — |





