Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALNT.MCthis companyAlantra Partners, S.A.	€8.58	15.85×	1.09×	1.52×	5.08×	68.4%	96.2%	8.9%	9.6%	6.8%	4.3%	11.7%	0×	-2.76×	0×	1.91×	1.8%	5	3.11	3	B+
CIE.MCCIE Automotive, S.A.	€26.10	10.55×	2.45×	0.9×	6.42×	120.6%	21.5%	13.9%	8.5%	23.2%	9.4%	11.2%	1.44×	1.67×	5.05×	0.93×	3.1%	8	1.86	4	A
DOM.MCGlobal Dominion Access, S.A.	€2.69	48.6×	1.93×	0.48×	5.18×	214.0%	17.4%	6.8%	1.0%	4.0%	7.1%	10.0%	1.75×	1.77×	1.7×	0.82×	3.0%	5	0.95	3	B-
ENO.MCElecnor, S.A.	€31.35	18.66×	2.2×	0.47×	6.27×	-109.6%	16.4%	4.8%	2.5%	11.7%	11.3%	18.1%	0.33×	-0.68×	5.03×	1.05×	13.2%	8	2.55	4	A-
GEST.MCGestamp Automoción, S.A.	€2.83	11.26×	0.78×	0.15×	2.9×	47.8%	14.9%	4.8%	1.3%	6.9%	6.2%	18.6%	1.43×	1.58×	2.35×	1.02×	6.4%	6	1.2	3	B+
VID.MCVidrala, S.A.	€89.90	13.75×	2.04×	1.96×	6.55×	43.2%	60.2%	19.9%	14.3%	14.8%	11.5%	6.7%	0.08×	0.02×	9.42×	1.58×	1.8%	6	3.73	4	A
Peer median	—	13.75×	2.04×	0.48×	6.27×	47.8%	17.4%	6.8%	2.5%	11.7%	9.4%	11.2%	1.43×	1.58×	5.03×	1.02×	3.1%	6	1.86	4	—