| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $156.13 | 166.38× | 66.01× | 14.03× | 81.9× | -1017.9% | 81.8% | 13.5% | 8.4% | 39.8% | 13.7% | 0.9% | 1.62× | -0.6× | 1.99× | 2.76× | 0.0% | 5 | 3.79 | 4 | A- | |
| $48.01 | -2,827.05× | 9.9× | 5.56× | 28.84× | -253.1% | 100.0% | 11.9% | -0.2% | -0.3% | 4.6% | 3.4% | 0.79× | 0.85× | 1.1× | 4.86× | 0.0% | 3 | 2.67 | 1 | D+ | |
| $28.90 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| $11.84 | -2.36× | 1.45× | 14.4× | -2.3× | -249.6% | 76.5% | -651.7% | -609.9% | -61.5% | -57.7% | -36.4% | 0.14× | 0.16× | 0× | 5.08× | 0.0% | 4 | 2.17 | 2 | C | |
| $3.29 | -14.05× | 5.45× | 67.1× | -11.67× | -66.1% | 79.3% | -504.1% | -478.3% | -38.8% | -39.0% | -6.5% | 0.03× | 2.99× | 0× | 6.47× | 0.0% | 2 | -0.46 | 2 | C | |
| Peer median | — | -23.64× | 7.67× | 13.9× | -6.99× | -251.3% | 88.8% | -272.3% | -259.3% | -50.2% | -25.5% | -4.5% | 0.46× | 0.5× | 0× | 4.97× | 0.0% | 3 | 1.53 | 2 | — |




