| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €10.93 | 34.66× | 1.13× | 0.58× | 8.74× | 450.6% | 11.3% | 3.6% | 1.7% | 3.3% | 2.9% | 2.9% | 0.43× | 1.33× | 8.13× | 0.94× | 0.3% | 5 | 0.8 | 2 | B- | |
| €15.60 | 19.35× | 0.28× | 0.15× | 1.62× | 3845.2% | 4.9% | 1.5% | 0.8% | 1.4% | 1.3% | 10.0% | 0.35× | 0.16× | 2.25× | 2.69× | 10.2% | 4 | 2.39 | 3 | B | |
| €95.00 | 195.92× | 1.45× | 51.29× | 118.67× | 51.2% | -11.9% | -12.7% | 21.9% | 0.6% | -0.2% | -0.1% | 0.01× | -27.52× | 0× | 12.87× | 1.6% | 4 | 24.45 | 2 | B- | |
| €20.14 | 27.12× | 3.12× | 5.42× | 14.28× | 84.2% | 48.0% | 39.5% | 20.1% | 11.6% | 7.3% | 5.5% | 1.85× | 4.21× | 3.03× | 3.31× | 3.6% | 7 | 1.77 | 3 | B | |
| Peer median | — | 27.12× | 1.45× | 5.42× | 14.28× | 84.2% | 4.9% | 1.5% | 20.1% | 1.4% | 1.3% | 5.5% | 0.35× | 0.16× | 2.25× | 3.31× | 3.6% | 4 | 2.39 | 3 | — |



